15 November 2021
FSI ANNOUNCES Third Quarter, 2021 FINANCIAL RESULTS
A Conference call is scheduled for Tuesday November 16th, 11:00am Eastern time, 8:00am Pacific Time
See dial in numbers below
VICTORIA, BRITISH COLUMBIA, November 15, 2021 – FLEXIBLE SOLUTIONS INTERNATIONAL, INC. (NYSE Amex: FSI, FRANKFURT: FXT), is the developer and manufacturer of biodegradable polymers for oil extraction, detergent ingredients and water treatment as well as crop nutrient availability chemistry. Flexible Solutions also manufactures biodegradable and environmentally safe water and energy conservation technologies. Today the Company announces financial results for the third quarter (Q3) ended September 30, 2021.
Mr. Daniel B. O’Brien, CEO, states, “Our performance in Q3 was excellent given the substantial shipping and raw material pricing headwinds. Although margins are being squeezed, we are able to remain profitable and continue servicing our customers.” Mr. O’Brien continues, “When the issues affecting the transport, raw material and energy markets recede, we hope to recover our lost profitability while continuing our recent growth.”
- Sales in the Third quarter (Q3) were $9,214,467, up approximately 14% when compared to sales of $8,112,930 in the corresponding period a year ago. The financials show a Q3, 2021 net profit of $1,162,624, or $0.09 per share, compared to a net profit of $582,369, or $0.05 per share, in Q3, 2020.
- Basic weighted average shares used in computing earnings per share amounts in Q3 were 12,324,539 and 12,240,545 for Q3, 2021 and Q3, 2020 respectively.
- Non-GAAP operating cash flow: For the 9 months ending September 30, 2021, net income reflects $829,350 of non-cash charges (depreciation, stock option expenses), gain on investment, interest expense, interest income, write down of inventory, and income tax. Net income attributable to non-controlling interests (minority interest) is removed from the cash flow calculation. These are items not related to operating or current operating activities. When these items are removed, the Company shows operating cash flow of $5,505,516, or $0.45 per share. This compares with operating cash flow of $4,082,754, or $0.33 per share, in the corresponding 9 months of 2020 (see the table that follows for details of these calculations).
The NanoChem division continues to be the dominant source of revenue and cash flow for the Company. New opportunities continue to unfold in detergent, water treatment, oil field extraction and agricultural use to further increase sales in this division.
A conference call has been scheduled for 11:00 am Eastern Time, 8:00 am Pacific Time, on Tuesday, November 16th. CEO, Dan O’Brien will be presenting and answering questions on the conference call. To participate in this call please dial 1-877‑876‑9177(or 1-785‑424‑1672) just prior to the scheduled call time.
The conference call title, “FSI Third Quarter 2021 Financial Results,” may be requested.
The above information and following table contain supplemental information regarding income and cash flow from operations for the period ended September 30, 2021. Adjustments to exclude depreciation, stock option expenses and one time charges are given. This financial information is a Non-GAAP financial measure as defined by SEC regulation G. The GAAP financial measure most directly comparable is net income. The reconciliation of each of the Non-GAAP financial measures is as follows:
FLEXIBLE SOLUTIONS INTERNATIONAL, INC.
Consolidated Statement of Operations
For 3 Months Ended September 30 (9 Months Operating Cash Flow)
3 months ended September 30 2021 2020 Revenue $9,214,467 $8,112,930 Income (loss) before income tax – GAAP $2,370,362 $1,311,803 Provision for Income tax (expense) / recovery – GAAP $ (864,510) $ (370,203) Net income (loss) Non-controlling interest removed – GAAP $1,162,624 $ 582,369 Net income (loss) per common share – basic. – GAAP $ 0.09 $ 0.05 3 month weighted average shares used in computing per share amounts – basic.- GAAP 12,324,539 12,240,545 9 month Operating Cash Flow
Ended September 30
Operating Cash flow (9 months). NON-GAAP $5,505,516a,b,c $4,082,754a,b,c Operating Cash flow per share excluding non-operating items and items not related to current operations (9 months) – basic. NON-GAAP $ 0.45a,b,c $ 0.33a,b,c Non-cash Adjustments (9 month) GAAP $ 829,350 d $ 534,333 d Shares (9 month basic weighted average) used in computing per share amounts – basic GAAP 12,312,503 12,239,633
Notes: certain items not related to “operations” of the Company have been excluded from net income as follows.
a) Non-GAAP –:: Flexible Solutions International purchased 65% of ENP in 4th quarter, 2018 (October 2018).
b) Non-GAAP – amounts exclude certain cash and non-cash items: depreciation and stock compensation expense (2021 = $829,350, 2020 = $534,333), interest expense (2021 = $155,078, 2020 = $199,947), interest income (2021 = $67,920, 2020 = $26,197), gain on sale of asset (2021 = N/A, 2020 = $9,490), gain on investment (2021 = $491,681, 2020 = $660,601), write down of inventory (2021 = N/A, 2020 = N/A), deferred income tax recovery (2021 = N/A, 2020 = N/A), and Income tax (2021 = $1,828,693, 2020 = $1,064,851). Net income attributable to non-controlling interests related to the ENP purchase (minority interest) is removed from the cash flow calculation (2021 = $798,161, 2020 = $558,324). See the financial statements for all adjustments.
c) The revenue and gain from the 50% investment in the private Florida LLC announced in January 2019 is not treated as revenue or profit from operations by Flexible Solutions given the Company purchased 50% of the LLC. The profit is treated as investment income and therefore occurs below Operating income in the Statement of Operations. As a result, the gains from all investments, including that of the Florida LLC, are removed from the calculation to arrive at Operating Cash Flow.
d) Non-GAAP – amounts represent depreciation and stock compensation expense.
Safe Harbor Provision
The Private Securities Litigation Reform Act of 1995 provides a “Safe Harbor” for forward-looking statements. Certain of the statements contained herein, which are not historical facts, are forward looking statement with respect to events, the occurrence of which involve risks and uncertainties. These forward-looking statements may be impacted, either positively or negatively, by various factors. Information concerning potential factors that could affect the company is detailed from time to time in the company’s reports filed with the Securities and Exchange Commission.
Flexible Solutions International
6001 54th Ave, Taber, Alberta, CANADA T1G 1X4
Toll Free: 800 661 3560
Fax: 403 223 2905
If you have received this news release by mistake or if you would like to be removed from our update list please reply to: email@example.com
To find out more information about Flexible Solutions and our products, please visit www.flexiblesolutions.com